Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

Hi, I'm William

Economics & Mathematics at Claremont McKenna College

Welcome! I'm passionate about apply mathematical models to finance & investments. I'm currently working at CMC's Student Investment Fund as an Analyst, building models, presentations and memos. In my free time, I enjoy playing golf, tennis, poker and coding!

03:08

Jan 28, 2026

Coherent

Key Stats

  • Terminal assumption: 10.0x exit multiple

  • WACC: 8.8%

  • Implied equity value: $20,096m on 157.15m shares

  • Implied value / share: $127.88 vs market $184.11

  • Implied upside (down): -30.5%

Click here to learn more.

Click here to learn more.

Click here to learn more.